emat

Buy Complete Report

Prix: €120 HT

Logo CreditCards Visa Logo CreditCards Mastercard

This report is accessible on EMAT, the reference database for private company acquisition multiples

 

 

► Subscribe to EMAT database

 

Sectors covered by our analysts

 

► Studies & indices published by Epsilon Research: Register to receive (free) publications updates

 

► Alert on reports published: Sign up (free) to receive by e-mail updates on EMAT reports published on your preferred sector.

 

Transaction Multiples for the Valuation of Private Companies

Innerio Heat Exchanger / ESTRA Automotive Systems Luxembourg

No EMAT : 117112
Announced Date : 03/06/2024
Type : Acquisition of Majority Stake
Deal Value : Yes
Acquirer : Innerio Heat Exchanger

Target : ESTRA Automotive Systems Luxembourg
Country : Luxembourg
Sector of activity :
  • Electrical / Electronic Equipment > Electrical Components & Equipments
  • Auto Parts Suppliers > Automobiles & Parts > Transport Equipment & Manufacturers > Electronics / Electricity / Wiring
Business Description :
Formed in 2019 by the acquisition of ERAE Automotive by HT-SAAE, ESTRA designs, validates and manufactures vehicle thermal system solutions. > Annual production capability of 3 million sets of HVAC...

Transaction multiples available
EV/
Sales
EV/
Gross Profit
EV/
EBITDA
EV/
EBIT
Eq/
PBT
P/E Price
to Book
Specific
multiple(s)
Historic ns
Current
Rating : **
Multiple available
n.s.   Multiple calculated, but not significant

Source: Epsilon Research / EMAT

Comparable Transactions

  • Number of EMAT Reports / sub-sector « Electrical Components & Equipments » = 188
  • Number of EMAT Reports / sub-sector « Electronics / Electricity / Wiring » = 59
Example of comparable transactions on EMAT (same sub-sector):
Date Acquirer Target Country Multiples See details
23/01/2024 TotalEnergies Kyon Energy Solutions Germany * 116956
26/04/2024 Hitachi MA micro automation Germany * 116788

Source: Epsilon Research / EMAT

About Epsilon Research

Epsilon Research is an independent research and financial analysis bureau, and the reference source of transaction multiples for the valuation of private companies through its EMAT database.

EMAT Report

► Each EMAT Report includes the detailed analysis of the transaction: deal rationale and structure, target business lines and financials (restated), valuation multiples (calculation and analysis).

 

► Example of EMAT Report