emat

Buy Complete Report

Prix: €120 HT

Logo CreditCards Visa Logo CreditCards Mastercard

This report is accessible on EMAT, the reference database for private company acquisition multiples

 

 

► Subscribe to EMAT database

 

Sectors covered by our analysts

 

► Studies & indices published by Epsilon Research: Register to receive (free) publications updates

 

► Alert on reports published: Sign up (free) to receive by e-mail updates on EMAT reports published on your preferred sector.

 

Transaction Multiples for the Valuation of Private Companies

Private group led by BNP Paribas Développement, Garibaldi Participations and Crédit Agricole Alpes Développement (C2AD) / Distritoys (Groupe King Jouet)

No EMAT : 115887
Announced Date : 29/12/2023
Type : OBO (Owner Buy Out)
Deal Value : Yes
Acquirer : Private group led by BNP Paribas Développement, Garibaldi Participations and Crédit Agricole Alpes Développement (C2AD)

Target : Distritoys (Groupe King Jouet)
Country : Isère
Sector of activity :
  • Specialised R&W > Retail and Wholesale ('R&W') > Toys & Gifts (retail)
Business Description :
King Jouet is a multi-network leader in the specialized distribution of games and toys , as well as all products and services for children. > After the acquisition of Maxi Toys in 2020, 89 stores in...

Transaction multiples available
EV/
Sales
EV/
Gross Profit
EV/
EBITDA
EV/
EBIT
Eq/
PBT
P/E Price
to Book
Specific
multiple(s)
Historic
Current
Rating : **
Multiple available
n.s.   Multiple calculated, but not significant

Source: Epsilon Research / EMAT

Comparable Transactions

  • Number of EMAT Reports / sub-sector « Toys & Gifts (retail) » = 8
Example of comparable transactions on EMAT (same sub-sector):
Date Acquirer Target Country Multiples See details
01/07/2023 ZEBRA Invest STRAX European Distribution Business (STRAX Logistics) Germany ** 115549
01/07/2021 Royal Unibrew Solera Beverage Group Norway *** 115465

Source: Epsilon Research / EMAT

About Epsilon Research

Epsilon Research is an independent research and financial analysis bureau, and the reference source of transaction multiples for the valuation of private companies through its EMAT database.

EMAT Report

► Each EMAT Report includes the detailed analysis of the transaction: deal rationale and structure, target business lines and financials (restated), valuation multiples (calculation and analysis).

 

► Example of EMAT Report